General information about company |
| Scrip code | 532847 |
| NSE Symbol | HILTON |
| MSEI Symbol | NOTLISTED |
| ISIN* | INE788H01017 |
| Name of company | HILTON METAL FORGING LIMITED |
| Type of company | |
| Class of security | Equity |
| Date of start of financial year | 01-04-2023 |
| Date of end of financial year | 31-03-2024 |
| Date of board meeting when results were approved | 09-02-2024 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 30-01-2024 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited | Unaudited |
| Segment Reporting | Single segment |
| Description of single segment | Manufacture of Forging Components |
| Start date and time of board meeting | 09-02-2024 17:00 |
| End date and time of board meeting | 09-02-2024 19:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
Financial Results – Ind-AS |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
| A | Date of start of reporting period | 01-10-2023 | 01-04-2023 |
| B | Date of end of reporting period | 31-12-2023 | 31-12-2023 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
| 1 | Income |
| Revenue from operations | 4174.36 | 10423.99 |
| Other income | 32.45 | 110.93 |
| Total income | 4206.81 | 10534.92 |
| 2 | Expenses |
| (a) | Cost of materials consumed | 3334.33 | 8979.86 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 18 | -761.2 |
| (d) | Employee benefit expense | 71.58 | 195.48 |
| (e) | Finance costs | 159.3 | 400.04 |
| (f) | Depreciation, depletion and amortisation expense | 59.62 | 178.87 |
| (f) | Other Expenses |
| 1 | Consumable Stores | 16.57 | 69.77 |
| 2 | Power & Fuel | 92.54 | 322.51 |
| 3 | Sub-Contracting Expenses | 1.96 | 3.43 |
| 4 | Rent | 3.74 | 11.22 |
| 5 | Repairs & Maintenance | 6.21 | 16.59 |
| 6 | Other Expenses | 5.9 | 17.17 |
| 7 | Freight Forwarding Expenses | 15.42 | 26.51 |
| 8 | Packing Material | 0.35 | 5.19 |
| 9 | Exchange Difference | 98.77 | 98.77 |
| 10 | Administrative Expenses | 72.58 | 235.89 |
| Total other expenses | 314.04 | 807.05 |
| Total expenses | 3956.87 | 9800.1 |
Financial Results – Ind-AS |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
| A | Date of start of reporting period | 01-10-2023 | 01-04-2023 |
| B | Date of end of reporting period | 31-12-2023 | 31-12-2023 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
| 3 | Total profit before exceptional items and tax | 249.94 | 734.82 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 249.94 | 734.82 |
| 7 | Tax expense |
| 8 | Current tax | 0 | 0 |
| 9 | Deferred tax | 38.99 | 121.15 |
| 10 | Total tax expenses | 38.99 | 121.15 |
| 11 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 14 | Net Profit Loss for the period from continuing operations | 210.95 | 613.67 |
| 15 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 16 | Tax expense of discontinued operations | 0 | 0 |
| 17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 19 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 21 | Total profit (loss) for period | 210.95 | 613.67 |
| 22 | Other comprehensive income net of taxes | 0 | 0 |
Financial Results – Ind-AS |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
| A | Date of start of reporting period | 01-10-2023 | 01-04-2023 |
| B | Date of end of reporting period | 31-12-2023 | 31-12-2023 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
| 23 | Total Comprehensive Income for the period | 210.95 | 613.67 |
| 24 | Total profit or loss, attributable to |
| Profit or loss, attributable to owners of parent | | |
| Total profit or loss, attributable to non-controlling interests | | |
| 25 | Total Comprehensive income for the period attributable to |
| Comprehensive income for the period attributable to owners of parent | 0 | 0 |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 |
| 26 | Details of equity share capital |
| Paid-up equity share capital | 2100 | 2100 |
| Face value of equity share capital | 10 | 10 |
| 27 | Details of debt securities |
| 28 | Reserves excluding revaluation reserve | | |
| 29 | Earnings per share |
| i | Earnings per equity share for continuing operations |
| Basic earnings (loss) per share from continuing operations | 1 | 2.92 |
| Diluted earnings (loss) per share from continuing operations | 1 | 2.92 |
| ii | Earnings per equity share for discontinued operations |
| Basic earnings (loss) per share from discontinued operations | 0 | 0 |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 |
| ii | Earnings per equity share |
| Basic earnings (loss) per share from continuing and discontinued operations | 1 | 2.92 |
| Diluted earnings (loss) per share from continuing and discontinued operations | 1 | 2.92 |
| 30 | Debt equity ratio | 2.49 | 2.49 |
| 31 | Debt service coverage ratio | 2.03 | 2.14 |
| 32 | Interest service coverage ratio | 2.56 | 2.84 |
| 33 | Disclosure of notes on financial results | Textual Information(1) |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
| Date of start of reporting period | 01-10-2023 | 01-04-2023 |
| Date of end of reporting period | 31-12-2023 | 31-12-2023 |
| Whether accounts are audited or unaudited | Unaudited | Unaudited |
| Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Segment Revenue (Income) |
| (net sale/income from each segment should be disclosed) |
| Total Segment Revenue | | |
| Less: Inter segment revenue | | |
| Revenue from operations | | |
| 2 | Segment Result |
| Profit (+) / Loss (-) before tax and interest from each segment |
| Total Profit before tax | | |
| i. Finance cost | | |
| ii. Other Unallocable Expenditure net off Unallocable income | | |
| Profit before tax | | |
| 3 | (Segment Asset - Segment Liabilities) |
| Segment Asset |
| Total Segment Asset | | |
| Un-allocable Assets | | |
| Net Segment Asset | | |
| 4 | Segment Liabilities |
| Segment Liabilities |
| Total Segment Liabilities | | |
| Un-allocable Liabilities | | |
| Net Segment Liabilities | | |
| Disclosure of notes on segments | |